Finances

Covenant Finances
Current Income Sources: Sherwood Forest Forestry - Lesser Income Source (£40 per annum) (Started Spring 1192) Apothecary – None Income Source (£0 per annum) (Started Summer 1190) Beekeeper – None Income Source (£0 per annum) (Started Summer 1190) Glassmaker – None Income Source (£0 per annum) (Started Summer 1190)

Former Income Sources: Robin Hood’s Banditry – Typical Income Source (£100 per annum) (Spring 1190-Spring 1193)

Points of Inhabitants
Magi or Mythic Companions: 6 – 30 Companion: 4 – 12 Specialist Craftsman: 3 – 6 Other Covenfolk: 35 – 35 Teamsters and Laborers: 16 – 16 Horses: 1 – 1 Total Covenant Population: 62 Total Population Points: 100

Laboratories
Arianwen – 10 Edric – 10 Essel – 5 (Light use from being outside of the covenant) Evelyn – 15 Cirice – 10 Total Points: 50 Total Cost of Labs: £5

Weapons and Armour
Weapon or Shield: 37 – 148 Partial Armour: 0 – 0 Full Armour: 17 – 272 Total Points: 420

Yearly Expenditure
Buildings: £10 Consumables: £13 (-£4 reduction from Blacksmith, -£3 from Beekeeper – pre-reduction total: £20) Laboratories: £0 (-£5 reduction from Glassblower – pre-reduction total: £5) Provisions: £42 (-£8 from Labourers – pre-reduction total: £50) Tithes (Church): n/a Wages: £20 Weapons and Armour: £2 Writing Materials: £5 Total: £92 Money from Selling Magic Items: Spring 1191: x2 Magic items sold to the Templars for £180 One-off Expenses: Spring 1192: Loan given to Rohen d'Aincourt by Essel of £20

Total Income After Expenses
Sagehollow Silver Income: £100 Money Left After Expenses (Spring - 1191): £8 Magic Item Sale (Spring - 1191): £105 Total: £113

Costs & Cost-Saving
Standard Annual Income: £40 Miscellaneous Income: £0

Total Income: £140 Total Expenditure: £115 Net Revenue: £25

Covenant Yearly Finance Totals (Start of years)
1190 - n/a 1191 - £113 1192 - £121 1193 - £109